ROCK B — Rockwool A/S Cashflow Statement
0.000.00%
- DKK60.76bn
- DKK58.67bn
- €3.86bn
- 95
- 36
- 89
- 89
Annual cashflow statement for Rockwool A/S, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 338 | 401 | 402 | 518 | 677 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 10 | -5 | 4 | -2 | -15 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -91 | -171 | -248 | -70 | -108 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 438 | 426 | 394 | 707 | 817 |
Capital Expenditures | -362 | -302 | -334 | -326 | -387 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -8 | 0 | 14 | -66 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -362 | -310 | -334 | -312 | -453 |
Financing Cash Flow Items | 4 | 0 | 0 | -5 | -3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -92 | -194 | -14 | -238 | -309 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -29 | -75 | 37 | 151 | 49 |