ROCK B — Rockwool A/S Cashflow Statement
0.000.00%
- DKK48.68bn
 - DKK46.06bn
 - €3.86bn
 
- 94
 - 53
 - 13
 - 52
 
Annual cashflow statement for Rockwool A/S, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 338 | 401 | 402 | 518 | 677 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 10 | -5 | 4 | -2 | -15 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -91 | -171 | -248 | -70 | -108 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 438 | 426 | 394 | 707 | 817 | 
| Capital Expenditures | -362 | -302 | -334 | -326 | -387 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0 | -8 | 0 | 14 | -66 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -362 | -310 | -334 | -312 | -453 | 
| Financing Cash Flow Items | 4 | 0 | 0 | -5 | -3 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -92 | -194 | -14 | -238 | -309 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -29 | -75 | 37 | 151 | 49 |